Woonbase calculation report
Mortgage estimate for €292,883.26
A personalized Dutch borrowing-capacity report using the submitted income, property, interest-rate, NHG, and cost assumptions.
Key outputs
Result summary
Your maximum mortgage is €292,883.26. Your income-based limit is €292,883.26, and no property-value cap is limiting the result right now. NHG is currently estimated under the NHG limit based on the calculated mortgage. Estimated transfer tax is €0.00 and it depends on first-time-buyer, owner-occupied, and age-related tax rules. The estimated gross monthly payment is €1,366.38 and the net estimate is €1,052.09. Estimated buying costs are €5,421.53 and the required cash is €5,421.53.
Inputs
These household and property values were submitted for this mortgage scenario.
- Your gross income (EUR)
- €65,000.00
- Buying with a partner?
- No
- Your age
- 30
- Energy label
- A
- House price (EUR)
- Not set
- Market value / appraisal (EUR)
- Not set
- Your savings available (EUR)
- €40,000.00
- Other monthly debts (EUR)
- €0.00
Assumptions
annuity mortgage, 30-year term, 10-year fixed period, interest 3.81%, without client discount, Stored benchmark rate table, NHG-style rate based on the calculated mortgage, rate date 2026-03-30
- Loan period (years)
- 30 y
- Fixed-rate period (years)
- 10 y
- Interest rate (%)
- 3.81%
- Rate source
- NHG rate inferred from the calculated mortgage
- Rate updated
- 2026-03-30
- Apply client discount
- No
- Client discount (%)
- 0.00%
- Tax relief assumption (%)
- 37.56%
- First-time buyer
- Yes
- You will live in the home
- Yes
Outputs
The maximum mortgage is the lower applicable limit after income, debt, energy-label, and property-value logic.
- Income-based limit
- €292,883.26
- Energy-label bonus
- €10,000.00
- Property-value cap
- No market-value cap entered
- Chosen mortgage
- €292,883.26
- NHG status
- estimated under the NHG limit based on the calculated mortgage
- NHG fee
- €1,171.53
- Transfer tax
- €0.00
- Estimated buying costs
- €5,421.53
- Year-1 interest
- €11,066.41
- Estimated tax refund
- €3,771.52
- Imputed homeownership income
- €1,025.09
Buying-cost assumptions
- Mortgage advice
- €2,100.00
- Notary cost
- €1,500.00
- Valuation cost
- €650.00