Woonbase calculation report
Rent affordability report for €1,450.00
A personalized rent check for a household with €4,200.00 gross monthly income.
Key outputs
Result summary
The rent can work, but the monthly buffer looks limited once basic living costs are included. The current inputs sit in a weaker private-market screening zone.
Inputs
These rent, income, household, and savings values were used for the scenario.
- Monthly rent (EUR)
- €1,450.00
- Main gross monthly income (EUR)
- €4,200.00
- Partner gross monthly income (EUR)
- €0.00
- Savings / assets (EUR)
- €0.00
- Household type
- Single person
- Household size
- 1 person
- Age band for huurtoeslag
- Age 21+
Assumptions
The calculator combines market screening rules, a simplified cashflow model, and official allowance/public-housing reference lines.
- Partner income weight
- 50%
- Contract type
- Permanent contract
- Savings treatment
- Do not count savings
- Contract impact
- Assessed-income factor: 1.00
- Savings impact
- not counted; monthly add-on €0.00
- Official rent cap
- €932.93
- Official asset cap
- €38,479.00
Budget outputs
The rent can work, but the monthly buffer looks limited once basic living costs are included.
- Assessed income
- €4,200.00
- Estimated huurtoeslag
- €12.93
- Net rent after allowance
- €1,437.07
- Leftover after net rent
- €2,762.93
- Gross rent share
- 34.5%
- Net rent share
- 34.2%
- Baseline living costs
- €1,150.00
- Leftover after living costs
- €1,612.93
Landlord-screening outputs
The current inputs sit in a weaker private-market screening zone.
- 3.0x benchmark
- fails; Required income: €4,350.00; Gap: -€150.00
- 3.5x benchmark
- fails; Required income: €5,075.00; Gap: -€875.00
- 4.0x benchmark
- fails; Required income: €5,800.00; Gap: -€1,600.00
Government and public-housing context
The official rent and asset checks are open, so the tool can show an estimated monthly allowance.
- Huurtoeslag
- Eligible
- Estimated huurtoeslag
- €12.93
- Public segment context
- Free-sector context
- DAEB
- DAEB context only: compare annual income with €51,537.00 and rent with €932.93.
- Passend toewijzen
- Outside the 2026 passend-toewijzen reference on both income and rent.